{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":[" 收入支出决算总表","财政拨款收入支出决算总表","Z03 收入决算表"," 支出决算表","公共预算财政拨款收入支出决算表"," 公共预算财政拨款基本支出决算明细表","“三公”经费公共预算财政拨款支出情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":" 收入支出决算总表","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[3,0,3,3],[3,4,3,11],[29,4,29,8],[30,4,30,8],[31,4,31,8],[32,4,32,8],[33,4,33,8],[34,4,34,8],[35,4,35,8],[36,4,36,8],[37,4,37,8],[38,4,38,8],[39,4,39,8],[40,4,40,8],[41,4,41,8],[42,0,42,3]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"收入支出决算总表"]
[{"$nulls":11},"财决01表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":3},"2014年度",{"$nulls":6},"金额单位：元"]
["收入","","","","支出","","","","","","",""]
["项目","行次","年初预算数","决算数","项目(按功能分类)","行次","年初预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","决算数"]
["栏次","","1","2","栏次","","3","4","栏次","","5","6"]
["一、财政拨款收入","1",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"一、一般公共服务支出","37",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"一、基本支出","60",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"}]
["　　其中：政府性基金","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","61",{"v":2403131,"d":"2,403,131.00"},{"v":4077521,"d":"4,077,521.00"}]
["二、上级补助收入","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、国防支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","62",{"v":2098648,"d":"2,098,648.00"},{"v":3400575,"d":"3,400,575.00"}]
["三、事业收入","4",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、公共安全支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、经营收入","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、教育支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","64",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入","6",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"六、科学技术支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","65",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、其他收入","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"七、文化体育与传媒支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"三、上缴上级支出","66",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","","八、社会保障和就业支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"四、经营支出","67",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","","九、医疗卫生与计划生育支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"五、对附属单位补助支出","68",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","","十、节能环保支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","69","",""]
["","11","","","十一、城乡社区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","70","—","—"]
["","12","","","十二、农林水支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出和项目支出合计","71","—",{"v":7478096,"d":"7,478,096.00"}]
["","13","","","十三、交通运输支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  工资福利支出","72","—",{"v":3122838,"d":"3,122,838.00"}]
["","14","","","十四、资源勘探信息等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  商品和服务支出","73","—",{"v":3400575,"d":"3,400,575.00"}]
["","15","","","十五、商业服务业等支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  对个人和家庭的补助","74","—",{"v":954683,"d":"954,683.00"}]
["","16","","","十六、金融支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  对企事业单位的补贴","75","—",{"v":0,"d":"0.00"}]
["","17","","","十七、援助其他地区支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  赠与","76","—",{"v":0,"d":"0.00"}]
["","18","","","十八、国土海洋气象等支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  债务利息支出","77","—",{"v":0,"d":"0.00"}]
["","19","","","十九、住房保障支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  基本建设支出","78","—",{"v":0,"d":"0.00"}]
["","20","","","二十、粮油物资储备支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  其他资本性支出","79","—",{"v":0,"d":"0.00"}]
["","21","","","二十一、国债还本付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  贷款转贷及产权参股","80","—",{"v":0,"d":"0.00"}]
["","22","","","二十二、其他支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"  其他支出","81","—",{"v":0,"d":"0.00"}]
["","23","","","","59","","","","82","",""]
["本年收入合计","24",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"本年支出合计","","","","","83",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"}]
["    用事业基金弥补收支差额","25",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    结余分配","","","","","84","—",{"v":0,"d":"0.00"}]
["    年初结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"      交纳所得税","104","","","　　其中：交纳所得税","85","—",{"v":0,"d":"0.00"}]
["      基本支出结转","27","—",{"v":0,"d":"0.00"},"      提取职工福利基金","105","","","　　　　　提取职工福利基金","86","—",{"v":0,"d":"0.00"}]
["      项目支出结转和结余","28","—",{"v":0,"d":"0.00"},"      转入事业基金","106","","","　　　　　转入事业基金","87","—",{"v":0,"d":"0.00"}]
["      经营结余","29","—",{"v":0,"d":"0.00"},"      其他","107","","","　　　　　其他","88","—",{"v":0,"d":"0.00"}]
["","30","","","    年末结转和结余","108","","","　　年末结余","89",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","31","","","      基本支出结转","","","","","90","—",{"v":0,"d":"0.00"}]
["","32","","","      项目支出结转和结余","","","","","91","—",{"v":0,"d":"0.00"}]
["","33","","","      经营结余","","","","","92","—",{"v":0,"d":"0.00"}]
["","34","","","","","","","","93","",""]
["","35","","","","","","","","94","",""]
["总计","36",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"总计","","","","","95",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","",""]
[]
[{"$nulls":4},"— 1 —"]

{"sheet":"财政拨款收入支出决算总表","index":1,"n_rows":40,"n_cols":20,"rows_kept":40,"merged":[[3,0,3,3],[3,4,3,11],[3,12,3,19],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,4,8],[4,9,4,11],[4,12,5,12],[4,13,5,13],[4,14,4,16],[4,17,4,19],[30,4,30,12],[31,4,31,12],[32,4,32,12],[33,4,33,12],[34,4,34,12],[35,4,35,12],[36,4,36,12],[37,0,37,4]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"财政拨款收入支出决算总表"]
[{"$nulls":19},"财决01_1表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":8},"2014年度",{"$nulls":9},"金额单位：元"]
["收     入","","","","支     出","","","","","","","","支     出","","","","","","",""]
["项    目","行次","年初预算数","决算数","项目（按功能分类）","行次","年初预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","决算数","",""]
["","","","","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","栏    次","","3","4","5","6","7","8","栏    次","","9","10","11","12","13","14"]
["一、公共预算财政拨款","1",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"一、一般公共服务支出","31",{"v":4501779,"d":"4,501,779.00"},{"v":4501779,"d":"4,501,779.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},"一、基本支出","54",{"v":4501779,"d":"4,501,779.00"},{"v":4501779,"d":"4,501,779.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、外交支出","32",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    人员经费","55",{"v":2403131,"d":"2,403,131.00"},{"v":2403131,"d":"2,403,131.00"},{"v":0,"d":"0.00"},{"v":5824137,"d":"5,824,137.00"},{"v":4077521,"d":"4,077,521.00"},{"v":0,"d":"0.00"}]
["","3","","","三、国防支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    日常公用经费","56",{"v":2098648,"d":"2,098,648.00"},{"v":2098648,"d":"2,098,648.00"},{"v":0,"d":"0.00"},{"v":4200053,"d":"4,200,053.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"}]
["","4","","","四、公共安全支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"二、项目支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","","五、教育支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设类项目","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","","六、科学技术支出","36",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    行政事业类项目","59",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","","七、文化体育与传媒支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","60","","","","","",""]
["","8","","","八、社会保障和就业支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","61","","","","","",""]
["","9","","","九、医疗卫生与计划生育支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","62","","","","","",""]
["","10","","","十、节能环保支出","40",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","63","","","","","",""]
["","11","","","十一、城乡社区支出","41",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"支出经济分类","64","—","—","—","—","—","—"]
["","12","","","十二、农林水支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    工资福利支出","65","—","—","—",{"v":3122838,"d":"3,122,838.00"},{"v":3122838,"d":"3,122,838.00"},{"v":0,"d":"0.00"}]
["","13","","","十三、交通运输支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    商品和服务支出","66","—","—","—",{"v":3400575,"d":"3,400,575.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"}]
["","14","","","十四、资源勘探信息等支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对个人和家庭的补助","67","—","—","—",{"v":954683,"d":"954,683.00"},{"v":954683,"d":"954,683.00"},{"v":0,"d":"0.00"}]
["","15","","","十五、商业服务业等支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    对企事业单位的补贴","68","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","","十六、金融支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    赠与","69","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","","十七、援助其他地区支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    债务利息支出","70","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","","十八、国土海洋气象等支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    基本建设支出","71","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","","十九、住房保障支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他资本性支出","72","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","","二十、粮油物资储备支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    贷款转贷及产权参股","73","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","","二十一、国债还本付息支出","51",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"    其他支出","74","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","","二十二、其他支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","75","","","","","",""]
["","23","","","","53","","","","","","","","76","","","","","",""]
["本年收入合计","24",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"本年支出合计","","","","","","","","本年支出合计","77",{"v":4501779,"d":"4,501,779.00"},{"v":4501779,"d":"4,501,779.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"}]
["","25","","","","","","","","","","","","78","","","","","",""]
["年初财政拨款结转和结余","26",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"年末财政拨款结转和结余","","","","","","","","年末财政拨款结转和结余","79",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["一、公共预算财政拨款","27",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"基本支出结转","","","","","","","","","80",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","28",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"     项目支出结转和结余","","","","","","","","","81",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","29","","","","","","","","","","","","82","","","","","",""]
["收入总计","30",{"v":4501779,"d":"4,501,779.00"},{"v":7478096,"d":"7,478,096.00"},"支出总计","","","","","","","","支出总计","83",{"v":4501779,"d":"4,501,779.00"},{"v":4501779,"d":"4,501,779.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 1 —"]

{"sheet":"Z03 收入决算表","index":2,"n_rows":18,"n_cols":13,"rows_kept":18,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,3,12],[4,0,6,2],[4,3,6,3],[4,10,6,10],[4,11,4,12],[5,11,6,11],[5,12,6,12],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入决算表"]
[{"$nulls":12},"财决03表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":6},"2014年度",{"$nulls":4},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入","",""]
["支出功能分类科目编码","","","科目名称","","","","","","","小计","其中：",""]
["","","","","","","","","","","","本级横向财政拨款","非本级财政拨款"]
["","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9"]
["","","","合计",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
[]
[{"$nulls":7},"—3.%d —"]

{"sheet":" 支出决算表","index":3,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决04表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":4},"2014年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6"]
["","","","合计",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
[]
[{"$nulls":5},"— 4.%d —"]

{"sheet":"公共预算财政拨款收入支出决算表","index":4,"n_rows":18,"n_cols":22,"rows_kept":18,"merged":[[3,0,3,3],[3,4,3,7],[3,8,3,11],[3,12,3,17],[3,18,3,21],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,4,7],[4,8,6,8],[4,9,6,9],[4,10,4,11],[4,12,6,12],[4,13,4,15],[4,16,4,17],[4,18,6,18],[4,19,6,19],[4,20,4,21],[5,6,6,6],[5,7,6,7],[5,10,6,10],[5,11,6,11],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,20,6,20],[5,21,6,21],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"公共预算财政拨款收入支出决算表"]
[{"$nulls":21},"财决07表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":10},"2014年度",{"$nulls":9},"金额单位：元"]
["项目","","","","年初结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":4077521,"d":"4,077,521.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["201","","","一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":4077521,"d":"4,077,521.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":4077521,"d":"4,077,521.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2010301","","","  行政运行",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":7478096,"d":"7,478,096.00"},{"v":7478096,"d":"7,478,096.00"},{"v":4077521,"d":"4,077,521.00"},{"v":3400575,"d":"3,400,575.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":11},"— 11.%d —"]

{"sheet":" 公共预算财政拨款基本支出决算明细表","index":5,"n_rows":18,"n_cols":103,"rows_kept":18,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,13],[3,14,3,41],[3,42,3,56],[3,57,3,67],[3,68,3,82],[3,83,3,87],[3,88,3,94],[3,95,3,97],[3,98,3,101],[3,102,6,102],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[4,96,6,96],[4,97,6,97],[4,98,6,98],[4,99,6,99],[4,100,6,100],[4,101,6,101],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
[{"$nulls":51},"公共预算财政拨款基本支出决算明细表"]
[{"$nulls":102},"财决08-1表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":50},"2014年度",{"$nulls":50},"金额单位：元"]
["项目","","","","合计","工资福利支出","","","","","","","","","商品和服务支出","","","","","","","","","","","","","","","","","","","","","","","","","","","","对个人和家庭的补助","","","","","","","","","","","","","","","基本建设支出","","","","","","","","","","","其他资本性支出","","","","","","","","","","","","","","","对企事业单位的补贴","","","","","债务利息支出","","","","","","","赠与","","","贷款转贷及产权参股","","","","其他支出"]
["支出功能分类科目编码","","","科目名称","","小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴支出","小计","国内债务付息","向国家银行借款付息","其他国内借款付息","向外国政府借款付息","向国际组织借款付息","其他国外借款付息","小计","对国内的赠与","对国外的赠与","小计","国内贷款","产权参股","其他贷款转贷及产权参股支出",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95","96","97","98","99"]
["","","","合计",{"v":7478096,"d":"7,478,096.00"},{"v":3122838,"d":"3,122,838.00"},{"v":824579,"d":"824,579.00"},{"v":1147988,"d":"1,147,988.00"},{"v":0,"d":"0.00"},{"v":224535,"d":"224,535.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":925736,"d":"925,736.00"},{"v":3400575,"d":"3,400,575.00"},{"v":225276,"d":"225,276.00"},{"v":137346,"d":"137,346.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28126,"d":"28,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":562019,"d":"562,019.00"},{"v":0,"d":"0.00"},{"v":21624,"d":"21,624.00"},{"v":0,"d":"0.00"},{"v":33600,"d":"33,600.00"},{"v":22358,"d":"22,358.00"},{"v":595000,"d":"595,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2592,"d":"2,592.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1047388,"d":"1,047,388.00"},{"v":954683,"d":"954,683.00"},{"v":113792,"d":"113,792.00"},{"v":490878,"d":"490,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350013,"d":"350,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—"]
["201","","","一般公共服务支出",{"v":7478096,"d":"7,478,096.00"},{"v":3122838,"d":"3,122,838.00"},{"v":824579,"d":"824,579.00"},{"v":1147988,"d":"1,147,988.00"},{"v":0,"d":"0.00"},{"v":224535,"d":"224,535.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":925736,"d":"925,736.00"},{"v":3400575,"d":"3,400,575.00"},{"v":225276,"d":"225,276.00"},{"v":137346,"d":"137,346.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28126,"d":"28,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":562019,"d":"562,019.00"},{"v":0,"d":"0.00"},{"v":21624,"d":"21,624.00"},{"v":0,"d":"0.00"},{"v":33600,"d":"33,600.00"},{"v":22358,"d":"22,358.00"},{"v":595000,"d":"595,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2592,"d":"2,592.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1047388,"d":"1,047,388.00"},{"v":954683,"d":"954,683.00"},{"v":113792,"d":"113,792.00"},{"v":490878,"d":"490,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350013,"d":"350,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—"]
["20103","","","政府办公厅（室）及相关机构事务",{"v":7478096,"d":"7,478,096.00"},{"v":3122838,"d":"3,122,838.00"},{"v":824579,"d":"824,579.00"},{"v":1147988,"d":"1,147,988.00"},{"v":0,"d":"0.00"},{"v":224535,"d":"224,535.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":925736,"d":"925,736.00"},{"v":3400575,"d":"3,400,575.00"},{"v":225276,"d":"225,276.00"},{"v":137346,"d":"137,346.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28126,"d":"28,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":562019,"d":"562,019.00"},{"v":0,"d":"0.00"},{"v":21624,"d":"21,624.00"},{"v":0,"d":"0.00"},{"v":33600,"d":"33,600.00"},{"v":22358,"d":"22,358.00"},{"v":595000,"d":"595,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2592,"d":"2,592.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1047388,"d":"1,047,388.00"},{"v":954683,"d":"954,683.00"},{"v":113792,"d":"113,792.00"},{"v":490878,"d":"490,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350013,"d":"350,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—"]
["2010301","","","  行政运行",{"v":7478096,"d":"7,478,096.00"},{"v":3122838,"d":"3,122,838.00"},{"v":824579,"d":"824,579.00"},{"v":1147988,"d":"1,147,988.00"},{"v":0,"d":"0.00"},{"v":224535,"d":"224,535.00"},"—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":925736,"d":"925,736.00"},{"v":3400575,"d":"3,400,575.00"},{"v":225276,"d":"225,276.00"},{"v":137346,"d":"137,346.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":28126,"d":"28,126.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":562019,"d":"562,019.00"},{"v":0,"d":"0.00"},{"v":21624,"d":"21,624.00"},{"v":0,"d":"0.00"},{"v":33600,"d":"33,600.00"},{"v":22358,"d":"22,358.00"},{"v":595000,"d":"595,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":2592,"d":"2,592.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1047388,"d":"1,047,388.00"},{"v":954683,"d":"954,683.00"},{"v":113792,"d":"113,792.00"},{"v":490878,"d":"490,878.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350013,"d":"350,013.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—","—","—","—","—","—","—",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"—","—","—","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—"]
["","","","","","","","","","","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—","—","—","—","—","—","—","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","—","—","—","—","—"]
[]
[{"$nulls":51},"— 13.%d —"]

{"sheet":"“三公”经费公共预算财政拨款支出情况表","index":6,"n_rows":16,"n_cols":29,"rows_kept":16,"merged":[[3,0,3,3],[3,4,3,5],[3,6,3,11],[3,12,3,25],[3,26,3,28],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,8],[4,9,6,11],[4,12,6,13],[4,14,6,14],[4,15,4,20],[4,21,4,25],[4,26,6,27],[4,28,6,28],[5,15,6,17],[5,18,6,20],[5,21,6,22],[5,23,6,25],[7,0,8,0],[7,1,8,1],[7,2,8,2],[7,6,7,8],[7,9,7,11],[7,12,7,13],[7,15,7,17],[7,18,7,20],[7,21,7,22],[7,23,7,25],[7,26,7,27],[8,6,8,8],[8,9,8,11],[8,12,8,13],[8,15,8,17],[8,18,8,20],[8,21,8,22],[8,23,8,25],[8,26,8,27],[9,0,9,2],[9,6,9,8],[9,9,9,11],[9,12,9,13],[9,15,9,17],[9,18,9,20],[9,21,9,22],[9,23,9,25],[9,26,9,27],[10,0,10,2],[10,6,10,8],[10,9,10,11],[10,12,10,13],[10,15,10,17],[10,18,10,20],[10,21,10,22],[10,23,10,25],[10,26,10,27],[11,0,11,2],[11,6,11,8],[11,9,11,11],[11,12,11,13],[11,15,11,17],[11,18,11,20],[11,21,11,22],[11,23,11,25],[11,26,11,27],[12,0,12,2],[12,6,12,8],[12,9,12,11],[12,12,12,13],[12,15,12,17],[12,18,12,20],[12,21,12,22],[12,23,12,25],[12,26,12,27],[13,0,13,2],[13,6,13,8],[13,9,13,11],[13,12,13,13],[13,15,13,17],[13,18,13,20],[13,21,13,22],[13,23,13,25],[13,26,13,27],[14,0,14,2],[14,6,14,8],[14,9,14,11],[14,12,14,13],[14,15,14,17],[14,18,14,20],[14,21,14,22],[14,23,14,25],[14,26,14,27],[15,0,15,2],[15,6,15,8],[15,9,15,11],[15,12,15,13],[15,15,15,17],[15,18,15,20],[15,21,15,22],[15,23,15,25],[15,26,15,27]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"“三公”经费公共预算财政拨款支出情况表"]
[{"$nulls":28},"财决附06表"]
["编制单位：六安市霍山县政府办公室",{"$nulls":11},"2014年度",{"$nulls":15},"金额单位：元"]
["项目","","","","“三公”经费合计","","因公出国（境）费用","","","","","","公务用车购置及运行维护费","","","","","","","","","","","","","","公务接待费","",""]
["支出功能分类科目编码","","","科目名称","合计","其中：当年公共预算财政拨款支出","小计","","","其中：当年公共预算财政拨款支出","","","合计","","其中：当年公共预算财政拨款支出","公务用车购置","","","","","","公务用车运行维护费","","","","","小计","","其中：当年公共预算财政拨款支出"]
["","","","","","","","","","","","","","","","小计","","","其中：当年公共预算财政拨款支出","","","小计","小计","其中：当年公共预算财政拨款支出","","","","",""]
["","","","","","","","","","","","","","","","","","","财政拨款支出","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","","","4","","","5","","6","7","","","8","","","9","9","10","","","11","","12"]
["","","","合计",{"v":1320246,"d":"1,320,246.00"},{"v":1320246,"d":"1,320,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},"","",{"v":595000,"d":"595,000.00"},null,{"v":595000,"d":"595,000.00"}]
["201","","","一般公共服务支出",{"v":1320246,"d":"1,320,246.00"},{"v":1320246,"d":"1,320,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},"","",{"v":595000,"d":"595,000.00"},"",{"v":595000,"d":"595,000.00"}]
["20103","","","政府办公厅（室）及相关机构事务",{"v":1320246,"d":"1,320,246.00"},{"v":1320246,"d":"1,320,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},"","",{"v":595000,"d":"595,000.00"},"",{"v":595000,"d":"595,000.00"}]
["2010301","","","  行政运行",{"v":1320246,"d":"1,320,246.00"},{"v":1320246,"d":"1,320,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},{"v":0,"d":"0.00"},"","",{"v":0,"d":"0.00"},"","",{"v":725246,"d":"725,246.00"},"",{"v":725246,"d":"725,246.00"},"","",{"v":595000,"d":"595,000.00"},null,{"v":595000,"d":"595,000.00"}]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]