| 2023年综合预算情况调查表 |
| 填报单位:单龙寺镇人民政府 |
|
|
|
|
填表日期: 年 月 日 |
|
|
|
|
|
|
单位:人、元 |
| 人员基数 |
总人数 |
财 政 供 给 人数 |
非 财 政 供 给 人 数 |
| 小计 |
在职 |
离休 |
退休 |
退职 |
遗补 |
其他 |
小计 |
在职 |
离休 |
退休 |
退职 |
遗补 |
其他 |
| 行政 |
30 |
30 |
|
|
|
|
|
0 |
|
|
|
|
|
|
| 事业 |
21 |
21 |
|
|
|
|
|
0 |
|
|
|
|
|
|
| 合计 |
51 |
51 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 支出项目 |
单 位 自 编 预 算 |
财 政 审 核 预 算 |
| 合计 |
公共财政预算 |
非 税 |
政府性基金安排 |
其他收入 |
合计 |
公共财政预算 |
非 税 |
政府性基金安排 |
其他收入 |
| 支出项目类别 |
经济科目 |
5637485 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 一、工资福利支出 |
合 计 |
4658885 |
4658885 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、基本工资 |
小 计 |
1963608 |
1963608 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
职务工资 |
407880 |
407880 |
|
|
|
0 |
|
|
|
|
|
级别工资 |
727020 |
727020 |
|
|
|
0 |
|
|
|
|
|
试用期工资 |
0 |
|
|
|
|
0 |
|
|
|
|
|
技术等级(职务)工资 |
0 |
|
|
|
|
0 |
|
|
|
|
|
岗位工资 |
459060 |
459060 |
|
|
|
0 |
|
|
|
|
|
薪级工资 |
369648 |
369648 |
|
|
|
0 |
|
|
|
|
|
教护10%工资 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、津贴补贴 |
小 计 |
634440 |
634440 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
工作性津贴 |
184140 |
184140 |
|
|
|
0 |
|
|
|
|
|
生活性补贴 |
416880 |
416880 |
|
|
|
0 |
|
|
|
|
|
特殊岗位津贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
国家规定的津补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他津补贴 |
33420 |
33420 |
|
|
|
0 |
|
|
|
|
| 3、奖金 |
小 计 |
105619 |
105619 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
年终一次性奖金 |
105619 |
105619 |
|
|
|
0 |
|
|
|
|
| 4、绩效工资 |
小 计 |
478514 |
478514 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基础性绩效工资 |
259824 |
259824 |
|
|
|
0 |
|
|
|
|
|
奖励性绩效工资 |
218690 |
218690 |
|
|
|
0 |
|
|
|
|
| 5、基本养老保险缴费 |
小 计 |
509149 |
509149 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基本养老保险 |
509149 |
509149 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 6、职业年金缴费 |
小 计 |
254574 |
254574 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
职业年金 |
254574 |
254574 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 7、职工基本医疗保险缴费 |
小 计 |
222753 |
222753 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基本医疗保险 |
222753 |
222753 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 8、公务员医疗补助缴费 |
小 计 |
95465 |
95465 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
医疗补助费 |
95465 |
95465 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 9、其他社会保障缴费 |
小 计 |
12900 |
12900 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
参保事业单位失业保险 |
6536 |
6536 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
工伤保险 |
6364 |
6364 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
大病统筹 |
0 |
|
|
|
|
0 |
|
|
|
|
| 10、住房公积金 |
小 计 |
381862 |
381862 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
住房公积金 |
381862 |
381862 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 11、医疗费 |
小计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
医疗费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 12、其他工资福利支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
其他工资福利支出 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他津补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他 |
0 |
|
|
|
|
0 |
|
|
|
|
| 二、对个人和家庭的补助 |
合 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、 离休人员支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
离休费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
离休人员补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
护理费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
特需费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
增发1个月生活补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
交通费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
一次性生活补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他离休费用 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、 退休人员支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
退休费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
退休人员生活补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他退休费用 |
0 |
|
|
|
|
0 |
|
|
|
|
| 3、退职(役)人员支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
退职(役)费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 4、生活补助 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
遗属补助 |
0 |
|
|
|
|
0 |
|
|
|
|
| 5、医疗费支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
离休干部医疗费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 6、其他对个人和家庭的补助支出 |
小计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
独保费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他对个人和家庭的补助支出 |
0 |
|
|
|
|
0 |
|
|
|
|
| 三、定额公用经费支出 |
合 计 |
978600 |
978600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、综合定额公用支出 |
小 计 |
635000 |
635000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
办公费 |
50000 |
50000 |
|
|
|
0 |
|
|
|
|
|
印刷费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
水电费 |
50000 |
50000 |
|
|
|
0 |
|
|
|
|
|
邮电费 |
15000 |
15000 |
|
|
|
0 |
|
|
|
|
|
差旅费 |
100000 |
100000 |
|
|
|
0 |
|
|
|
|
|
维修(护)费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
租赁费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
培训费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
公务接待费 |
300000 |
300000 |
|
|
|
0 |
|
|
|
|
|
出入境考察费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
会议费 |
100000 |
100000 |
|
|
|
0 |
|
|
|
|
|
网络运行维护费 |
20000 |
20000 |
|
|
|
0 |
|
|
|
|
|
物业管理费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其它 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、党委经费 |
小 计 |
50000 |
50000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
党委经费 |
50000 |
50000 |
|
|
|
0 |
|
|
|
|
| 3、公务用车及运行费 |
小 计 |
293600 |
293600 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
公务交通补贴 |
213600 |
213600 |
|
|
|
0 |
|
|
|
|
|
公务用车运行维护费 |
80000 |
80000 |
|
|
|
0 |
|
|
|
|
|
其他交通费用 |
0 |
|
|
|
|
0 |
|
|
|
|
| 4、业务费 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
...... |
0 |
|
|
|
|
0 |
|
|
|
|
|
...... |
0 |
|
|
|
|
0 |
|
|
|
|
|
...... |
0 |
|
|
|
|
0 |
|
|
|
|
|
...... |
0 |
|
|
|
|
0 |
|
|
|
|
|
...... |
0 |
|
|
|
|
0 |
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
| 合 计 |
5637485 |
5637485 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 说明:非税收入、其他收入、政府性基金等安排的支出按《关于开展2019年部门综合预算编制工作的通知》规定的比例编制。 |
政策咨询
如果您对该政策文件有疑问,可以拨打标题上方的电话咨询相关部门。