| 人员基数 |
总人数 |
财 政 供 给 人数 |
非 财 政 供 给 人 数 |
| 小计 |
在职 |
离休 |
退休 |
退职 |
遗补 |
其他 |
小计 |
在职 |
离休 |
退休 |
退职 |
遗补 |
其他 |
| 行政 |
38 |
27 |
|
9 |
|
2 |
|
0 |
|
|
|
|
|
|
| 事业 |
20 |
20 |
|
|
|
|
|
0 |
|
|
|
|
|
|
| 合计 |
58 |
47 |
0 |
9 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 支出项目 |
单 位 自 编 预 算 |
财 政 审 核 预 算 |
| 合计 |
公共财政预算 |
非 税 |
政府性基金安排 |
其他收入 |
合计 |
公共财政预算 |
非 税 |
政府性基金安排 |
其他收入 |
| 支出项目类别 |
经济科目 |
6771418 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 一、工资福利支出 |
合 计 |
5592930 |
5592930 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、基本工资 |
小 计 |
1604988 |
1604988 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
职务工资 |
367560 |
367560 |
|
|
|
0 |
|
|
|
|
|
级别工资 |
605376 |
605376 |
|
|
|
0 |
|
|
|
|
|
试用期工资 |
0 |
|
|
|
|
0 |
|
|
|
|
|
技术等级(职务)工资 |
0 |
|
|
|
|
0 |
|
|
|
|
|
岗位工资 |
394020 |
394020 |
|
|
|
0 |
|
|
|
|
|
薪级工资 |
238032 |
238032 |
|
|
|
0 |
|
|
|
|
|
教护10%工资 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、津贴补贴 |
小 计 |
554832 |
554832 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
工作性津贴 |
165180 |
165180 |
|
|
|
0 |
|
|
|
|
|
生活性补贴 |
371340 |
371340 |
|
|
|
0 |
|
|
|
|
|
特殊岗位津贴 |
18312 |
18312 |
|
|
|
0 |
|
|
|
|
|
国家规定的津补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他津补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
| 3、奖金 |
小 计 |
1215078 |
1215078 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
年终一次性奖金 |
81078 |
81078 |
|
|
|
0 |
|
|
|
|
|
基础绩效奖 |
1134000 |
1134000 |
|
|
|
0 |
|
|
|
|
| 4、绩效工资 |
小 计 |
411468 |
411468 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基础性绩效工资 |
233028 |
233028 |
|
|
|
0 |
|
|
|
|
|
奖励性绩效工资 |
178440 |
178440 |
|
|
|
0 |
|
|
|
|
| 5、基本养老保险缴费 |
小 计 |
602889 |
602889 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基本养老保险 |
602889 |
602889 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 6、职业年金缴费 |
小 计 |
301444 |
301444 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
职业年金 |
301444 |
301444 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 7、职工基本医疗保险缴费 |
小 计 |
184384 |
184384 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
基本医疗保险 |
184384 |
184384 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 8、公务员医疗补助缴费 |
小 计 |
94636 |
94636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
医疗补助费 |
94636 |
94636 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 9、其他社会保障缴费 |
小 计 |
10486 |
10486 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
参保事业单位失业保险 |
5218 |
5218 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
工伤保险 |
5268 |
5268 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
大病统筹 |
0 |
|
|
|
|
0 |
|
|
|
|
| 10、住房公积金 |
小 计 |
316086 |
316086 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
住房公积金 |
316086 |
316086 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 11、医疗费 |
小计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
医疗费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 12、其他工资福利支出 |
小 计 |
296640 |
296640 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
其他工资福利支出 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他津补贴 |
296640 |
296640 |
|
|
|
0 |
|
|
|
|
|
其他 |
0 |
|
|
|
|
0 |
|
|
|
|
| 二、对个人和家庭的补助 |
合 计 |
206448 |
206448 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、 离休人员支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
离休费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
离休人员补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
护理费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
特需费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
增发1个月生活补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
交通费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
一次性生活补贴 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他离休费用 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、 退休人员支出 |
小 计 |
711096 |
711096 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
退休费 |
520464 |
520464 |
|
|
|
0 |
|
|
|
|
|
退休人员增加补贴 |
190632 |
190632 |
|
|
|
0 |
|
|
|
|
|
按照《人口与计划生育条例》提高的退休费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 3、退职(役)人员支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
退职(役)费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 4、生活补助 |
小 计 |
15816 |
15816 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
遗属补助 |
15816 |
15816 |
|
|
|
0 |
|
|
|
|
| 5、医疗费支出 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
离休干部医疗费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 6、其他对个人和家庭的补助支出 |
小计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
独保费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其他对个人和家庭的补助支出 |
0 |
|
|
|
|
0 |
|
|
|
|
| 三、定额公用经费支出 |
合 计 |
972040 |
972040 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| 1、综合定额公用支出 |
小 计 |
403000 |
403000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
办公费 |
113000 |
113000 |
|
|
|
0 |
|
|
|
|
|
印刷费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
水电费 |
50000 |
50000 |
|
|
|
0 |
|
|
|
|
|
邮电费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
差旅费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
维修(护)费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
租赁费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
培训费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
公务接待费 |
200000 |
200000 |
|
|
|
0 |
|
|
|
|
|
出入境考察费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
会议费 |
40000 |
40000 |
|
|
|
0 |
|
|
|
|
|
网络运行维护费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
物业管理费 |
0 |
|
|
|
|
0 |
|
|
|
|
|
其它 |
0 |
|
|
|
|
0 |
|
|
|
|
| 2、党委经费 |
小 计 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
党委经费 |
0 |
|
|
|
|
0 |
|
|
|
|
| 3、公务用车及运行费 |
小 计 |
247040 |
247040 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
公务交通补贴 |
197040 |
197040 |
|
|
|
0 |
|
|
|
|
|
公务用车运行维护费 |
50000 |
50000 |
|
|
|
0 |
|
|
|
|
|
其他交通费用 |
0 |
|
|
|
|
0 |
|
|
|
|
| 4、业务费 |
小 计 |
322000 |
322000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
农电工安置辅助性工作岗位补助 |
72000 |
72000 |
|
|
|
0 |
|
|
|
|
|
村级运转经费 |
250000 |
250000 |
|
|
|
0 |
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
|
|
0 |
|
|
|
|
0 |
|
|
|
|
| 合 计 |
6771418 |
6771418 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
政策咨询
如果您对该政策文件有疑问,可以拨打标题上方的电话咨询相关部门。